Energy & Utilities



AI ASIAN INSULATORS PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		 
Assets 1,936.22 1,785.14 1,622.29 1,618.85  
Liabilities 326.27 190.46 130.29 47.24  
Equity 1,533.22 1,514.21 1,483.21 1,572.18  
Paid-up Capital 500.00 500.00 500.00 500.00  
Revenue 304.32 865.22 977.25 792.45  
Net Profit 19.01 31.00 216.03 303.18  
EPS(Baht) 0.04 0.06 0.43 4.38  
ROA(%)* 3.52 1.88 14.10 18.79  
ROE(%)* 3.94 2.07 14.14 19.28  
Net Profit Margin(%) 6.25 3.58 22.11 38.26  
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 64.59 76.52 26.21 18.01  
P/BV 2.49 2.79 3.35 3.95  
Book Value per share(Baht) 3.07 3.04 3.28 17.11  
Dvd. Yield(%) - 4.12 5.09 -  
Last Price(Baht) 7.65 8.50 11.00 67.50  
Market Cap. 3,825.00 4,250.00 5,500.00 6,750.00  
* - Annualized

AKR EKARAT ENGINEERING PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		     
Assets 2,199.59 1,957.58      
Liabilities 1,053.83 725.68      
Equity 1,145.76 1,231.90      
Paid-up Capital 790.17 790.17      
Revenue 235.25 1,681.86      
Net Profit -7.25 137.58      
EPS(Baht) -0.01 0.20      
ROA(%)* 9.81 9.69      
ROE(%)* 14.29 11.17      
Net Profit Margin(%) -3.08 8.18      
As of 25/05/2007 29/12/2006      
P/E 12.75 12.99      
P/BV 1.41 1.59      
Book Value per share(Baht) 1.45 1.51      
Dvd. Yield(%) 4.90 -      
Last Price(Baht) 2.04 2.40      
Market Cap. 1,611.95 1,896.42      
* - Annualized

BAFS BANGKOK AVIATION FUEL SERVICES PCL. info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 7,527.05 7,508.70 6,649.92 4,572.00 3,516.81
Liabilities 4,684.65 4,842.21 4,213.69 2,529.93 1,759.05
Equity 2,472.64 2,310.08 2,090.86 1,813.54 1,718.30
Paid-up Capital 425.00 425.00 425.00 340.00 340.00
Revenue 589.31 1,532.59 1,220.49 1,107.95 930.18
Net Profit 162.56 461.47 417.57 363.50 312.68
EPS(Baht) 0.38 1.09 1.06 1.07 0.92
ROA(%)* 11.76 10.23 10.74 12.61 15.53
ROE(%)* 21.19 20.97 21.39 20.58 18.93
Net Profit Margin(%) 27.58 30.11 34.21 32.81 33.61
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 10.26 10.94 9.63 9.77 13.53
P/BV 2.06 2.04 1.92 2.00 2.63
Book Value per share(Baht) 4.85 5.14 4.75 5.34 4.86
Dvd. Yield(%) 3.50 5.90 3.52 5.61 4.14
Last Price(Baht) 10.00 10.50 9.10 10.70 12.80
Market Cap. 5,099.97 4,462.48 3,867.49 3,638.00 4,352.00
* - Annualized

BANPU BANPU PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 49,396.35 49,386.48 45,088.39 39,538.37 33,992.98
Liabilities 26,714.47 27,042.56 23,202.05 16,422.74 11,637.49
Equity 22,347.14 21,931.14 21,662.13 22,937.22 22,237.50
Paid-up Capital 2,717.48 2,717.48 2,717.48 2,717.48 2,702.75
Revenue 8,167.67 35,496.06 28,854.90 20,385.89 15,277.91
Net Profit 1,193.69 3,610.18 5,564.85 3,644.94 2,046.34
EPS(Baht) 4.39 13.29 20.48 13.42 7.75
ROA(%)* 14.14 12.80 20.56 14.88 10.42
ROE(%)* 18.87 16.56 24.95 16.14 13.22
Net Profit Margin(%) 14.61 10.17 19.29 17.88 13.39
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 14.45 15.65 5.95 13.32 21.32
P/BV 2.63 2.54 1.67 2.00 2.40
Book Value per share(Baht) 82.23 71.61 78.29 76.01 53.85
Dvd. Yield(%) 3.47 6.87 4.20 2.62 2.00
Last Price(Baht) 216.00 182.00 131.00 152.00 128.00
Market Cap. 58,697.54 49,458.11 35,598.97 41,305.67 34,595.17
* - Annualized

BCP THE BANGCHAK PETROLEUM PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 38,959.37 37,585.68 34,263.45 34,369.73 28,591.07
Liabilities 20,407.24 18,937.00 21,393.18 24,588.92 25,533.76
Equity 18,551.62 18,648.17 12,869.76 9,780.26 3,056.77
Paid-up Capital 1,119.11 1,119.10 687.48 660.56 522.04
Revenue 20,206.85 95,374.78 86,527.86 80,189.30 62,069.10
Net Profit -41.90 195.53 2,926.72 2,636.43 -1,299.06
EPS(Baht) -0.04 0.20 4.36 3.92 -2.49
ROA(%)* -0.31 2.32 11.22 10.87 -0.20
ROE(%)* -3.12 1.24 25.84 41.08 -33.99
Net Profit Margin(%) -0.21 0.21 3.38 3.29 -2.09
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. 11.62 2.93 5.60 N.A.
P/BV 0.51 0.48 0.72 1.01 2.31
Book Value per share(Baht) 16.58 17.32 18.99 14.72 0.73
Dvd. Yield(%) 2.17 2.22 - - -
Last Price(Baht) 8.50 8.30 13.40 13.30 16.80
Market Cap. 9,512.45 9,288.50 9,212.26 8,785.44 8,770.29
* - Annualized

EASTW EASTERN WATER RESOURCES DEVELOPMENT AND MANAGEMENT PLC. info


As of 2007
31/03/2007 		2006
30/09/2006 		2005
30/09/2005 		2004
30/09/2004 		2003
30/09/2003
Assets 9,741.28 9,654.29 8,108.90 7,095.45 6,538.94
Liabilities 5,373.71 5,268.14 4,091.98 3,502.22 3,129.22
Equity 4,280.27 4,361.51 3,996.71 3,550.52 3,346.92
Paid-up Capital 1,325.20 1,323.50 1,299.69 1,000.00 1,000.00
Revenue 1,204.68 2,400.94 2,093.57 1,899.35 1,415.85
Net Profit 248.45 507.81 500.05 445.56 352.51
EPS(Baht) 0.19 0.39 0.39 4.46 3.53
ROA(%)* 8.36 8.82 10.88 12.05 10.27
ROE(%)* 11.68 12.15 13.25 12.92 10.78
Net Profit Margin(%) 20.62 21.15 23.89 23.46 24.90
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 14.33 14.34 10.60 9.51 15.60
P/BV 1.64 1.67 1.33 1.19 1.64
Book Value per share(Baht) 3.23 3.30 3.08 35.51 33.47
Dvd. Yield(%) 4.72 4.46 6.13 4.72 3.64
Last Price(Baht) 5.30 5.50 4.08 33.25 55.00
Market Cap. 7,025.67 7,282.38 5,302.72 4,239.38 5,500.00
* - Annualized

EGCO ELECTRICITY GENERATING info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 52,317.41 71,886.23 61,250.09 55,066.35 56,436.62
Liabilities 13,914.86 35,301.71 29,135.58 25,963.42 29,735.58
Equity 37,856.22 35,409.73 31,041.34 28,121.24 25,842.44
Paid-up Capital 5,264.65 5,264.65 5,264.65 5,264.65 5,264.65
Revenue 4,597.47 19,833.68 16,853.92 16,601.24 16,983.37
Net Profit 2,538.07 6,035.82 4,092.51 4,661.82 5,993.94
EPS(Baht) 4.82 11.46 7.78 8.88 11.41
ROA(%)* 15.36 13.82 11.50 13.83 16.28
ROE(%)* 18.30 18.17 13.83 17.28 26.02
Net Profit Margin(%) 55.21 30.43 24.28 28.08 35.29
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.34 8.49 10.44 7.83 9.48
P/BV 1.43 1.47 1.42 1.42 1.96
Book Value per share(Baht) 71.91 65.15 57.03 52.16 45.90
Dvd. Yield(%) 3.88 3.40 3.70 3.73 2.78
Last Price(Baht) 103.00 95.50 81.00 74.00 90.00
Market Cap. 54,225.90 50,277.41 42,643.66 38,958.41 47,381.85
* - Annualized

GLOW GLOW ENERGY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		   
Assets 54,560.13 54,609.30 57,357.36    
Liabilities 26,745.43 28,168.92 32,354.43    
Equity 27,473.41 26,123.20 24,695.98    
Paid-up Capital 14,628.65 14,628.65 14,628.65    
Revenue 8,263.67 33,991.86 28,596.04    
Net Profit 1,350.21 5,596.38 3,865.85    
EPS(Baht) 0.92 3.83 2.69    
ROA(%)* 12.27 12.80 9.36    
ROE(%)* 19.57 22.02 15.65    
Net Profit Margin(%) 16.34 16.46 13.52    
As of 25/05/2007 29/12/2006 30/12/2005    
P/E 8.33 8.93 7.14    
P/BV 1.60 1.96 1.45    
Book Value per share(Baht) 18.78 16.87 16.02    
Dvd. Yield(%) 5.25 6.82 3.00    
Last Price(Baht) 30.00 33.00 23.30    
Market Cap. 43,885.95 48,274.55 34,084.76    
* - Annualized

IRPC IRPC PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 128,538.94 128,098.24 152,676.57 146,723.11 140,972.18
Liabilities 42,407.48 45,144.81 51,966.18 126,354.80 128,233.66
Equity 86,087.04 82,913.86 100,710.35 20,368.26 12,738.47
Paid-up Capital 19,500.00 19,500.00 19,500.00 78,489.11 78,489.11
Revenue 51,835.50 209,451.75 206,291.87 156,146.72 96,134.59
Net Profit 3,524.02 6,822.57 60,769.92 12,284.13 2,546.10
EPS(Baht) 0.18 0.35 7.19 1.57 0.32
ROA(%)* 6.82 6.37 18.94 12.60 6.62
ROE(%)* 8.31 7.43 100.38 74.21 37.16
Net Profit Margin(%) 6.80 3.26 29.46 7.87 2.65
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 14.75 1.86 12.49 10.53 62.98
P/BV 1.34 1.08 6.05 4.18 14.97
Book Value per share(Baht) 4.43 5.64 3.33 1.75 0.92
Dvd. Yield(%) 2.02 - - - -
Last Price(Baht) 5.95 6.10 8.10 7.30 13.70
Market Cap. 116,025.00 118,950.00 157,950.00 57,297.05 107,530.08
* - Annualized

LANNA THE LANNA RESOURCES PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 3,567.87 3,459.35 3,340.71 2,734.82 1,952.56
Liabilities 1,317.27 1,371.00 1,481.96 1,184.77 254.16
Equity 1,827.21 1,718.57 1,515.74 1,293.79 1,490.58
Paid-up Capital 350.00 350.00 350.00 350.00 350.00
Revenue 1,465.98 5,494.56 4,060.30 2,491.16 1,747.39
Net Profit 125.50 387.94 339.36 172.41 58.05
EPS(Baht) 0.36 1.11 0.97 0.49 0.17
ROA(%)* 23.24 22.77 28.75 13.23 3.12
ROE(%)* 23.33 23.99 24.16 12.38 3.82
Net Profit Margin(%) 8.56 7.06 8.36 6.92 3.32
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 10.05 10.05 9.70 24.50 73.13
P/BV 2.20 2.21 2.43 2.16 1.62
Book Value per share(Baht) 5.22 5.11 4.19 4.30 4.33
Dvd. Yield(%) 4.09 3.08 10.88 2.69 2.14
Last Price(Baht) 11.50 11.30 10.20 9.30 7.00
Market Cap. 4,025.00 3,955.00 3,570.00 3,255.00 2,450.00
* - Annualized

MDX[SP,NP,NC] info


PICNI[NP] PICNIC CORPORATION PUBLIC COMPANY LIMITED info


PTT PTT PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 799,860.00 751,453.47 649,806.66 487,226.24 324,605.37
Liabilities 421,792.13 397,131.11 371,373.72 302,311.27 195,676.18
Equity 310,359.41 287,832.18 230,816.80 164,374.19 112,309.91
Paid-up Capital 28,051.13 28,049.26 27,972.46 27,972.46 27,972.46
Revenue 310,257.60 1,265,476.93 960,803.02 680,650.03 512,743.18
Net Profit 22,580.78 95,260.60 85,521.29 62,666.47 39,400.98
EPS(Baht) 8.05 34.02 30.57 22.40 14.09
ROA(%)* 21.06 22.95 21.65 23.59 21.47
ROE(%)* 33.32 36.73 43.28 45.30 40.73
Net Profit Margin(%) 7.28 7.53 8.90 9.21 7.68
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 7.21 6.08 7.11 9.03 14.67
P/BV 2.19 2.16 2.95 3.36 5.13
Book Value per share(Baht) 110.64 97.06 76.54 51.52 36.07
Dvd. Yield(%) 4.33 4.39 2.99 2.31 1.54
Last Price(Baht) 242.00 210.00 226.00 173.00 185.00
Market Cap. 678,837.30 589,034.38 632,177.53 483,923.51 517,490.46
* - Annualized

PTTEP PTT EXPLORATION AND PRODUCTION PUBLIC COMPANY info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 172,427.92 157,812.91 143,317.34 111,944.53 92,575.91
Liabilities 82,264.40 69,288.46 71,620.02 54,845.58 46,901.78
Equity 90,163.52 88,524.45 71,697.32 57,098.94 45,674.13
Paid-up Capital 3,286.35 3,286.00 3,274.66 3,266.66 3,261.99
Revenue 21,270.40 91,723.02 69,582.82 48,416.64 37,013.72
Net Profit 6,771.36 28,047.27 23,734.69 15,866.02 12,028.23
EPS(Baht) 2.06 8.55 36.29 24.31 18.44
ROA(%)* 30.33 33.73 32.70 27.94 24.55
ROE(%)* 31.86 35.01 36.86 30.88 28.42
Net Profit Margin(%) 31.83 30.58 34.11 32.77 32.50
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 12.12 11.03 14.04 14.85 13.11
P/BV 3.63 3.84 4.76 3.63 3.94
Book Value per share(Baht) 27.44 25.14 99.12 79.99 66.99
Dvd. Yield(%) 3.22 2.79 1.90 2.32 2.56
Last Price(Baht) 99.50 96.50 472.00 290.00 264.00
Market Cap. 327,007.62 317,099.19 309,127.95 189,466.40 172,233.07
* - Annualized

RATCH RATCHABURI ELECTRICITY GENERATING HOLDING PUBLIC CO.,LTD. info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 72,781.78 72,105.05 69,940.54 69,494.19 67,719.66
Liabilities 36,037.64 37,409.65 38,451.17 41,026.18 42,983.68
Equity 36,744.14 34,695.40 31,489.37 28,468.01 24,735.98
Paid-up Capital 14,500.00 14,500.00 14,500.00 14,500.00 14,500.00
Revenue 11,870.83 51,848.22 44,836.84 40,416.43 35,803.70
Net Profit 2,048.74 6,106.04 6,066.36 6,487.03 5,424.33
EPS(Baht) 1.41 4.21 4.18 4.47 3.74
ROA(%)* 10.96 10.74 10.56 11.29 10.58
ROE(%)* 17.73 18.45 20.24 24.39 22.93
Net Profit Margin(%) 17.26 11.78 13.53 16.05 15.15
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 10.37 10.81 8.48 8.84 12.24
P/BV 1.76 1.85 1.92 2.05 3.03
Book Value per share(Baht) 25.34 23.29 21.32 18.58 16.18
Dvd. Yield(%) 4.72 4.65 4.88 4.61 3.06
Last Price(Baht) 44.50 43.00 41.00 38.00 49.00
Market Cap. 64,525.00 62,350.00 59,450.00 55,100.00 71,050.00
* - Annualized

RPC RAYONG PURIFIER PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 2,852.64 3,327.49 2,965.42 2,787.85 2,009.62
Liabilities 1,584.54 2,097.36 1,738.66 1,617.74 1,123.73
Equity 1,229.43 1,187.10 1,180.91 1,119.85 885.89
Paid-up Capital 526.26 526.26 418.37 415.55 415.55
Revenue 4,867.30 19,554.08 14,699.08 9,830.03 8,193.97
Net Profit 43.03 183.38 367.08 424.29 235.72
EPS(Baht) 0.08 0.35 0.88 1.02 3.62
ROA(%)* 6.90 8.68 17.70 24.57 19.27
ROE(%)* 9.13 15.49 31.91 42.31 26.61
Net Profit Margin(%) 0.88 0.94 2.50 4.32 2.88
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 16.86 13.02 7.03 6.79 20.50
P/BV 1.55 1.76 2.65 2.75 N.A.
Book Value per share(Baht) 2.34 2.28 2.91 2.57 N.A.
Dvd. Yield(%) 9.63 8.90 8.44 2.84 -
Last Price(Baht) 3.62 4.00 7.65 7.05 45.25
Market Cap. 1,905.06 2,105.04 3,200.55 2,929.63 3,760.73
* - Annualized

RRC RAYONG REFINERY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		     
Assets 73,345.73 70,131.97      
Liabilities 26,936.74 25,689.36      
Equity 46,408.99 44,442.62      
Paid-up Capital 28,663.83 28,663.82      
Revenue 35,794.19 180,788.48      
Net Profit 1,966.37 7,761.25      
EPS(Baht) 0.69 2.97      
ROA(%)* 12.67 13.25      
ROE(%)* 19.71 17.46      
Net Profit Margin(%) 5.49 4.29      
As of 25/05/2007 29/12/2006      
P/E 7.18 7.37      
P/BV 1.14 1.12      
Book Value per share(Baht) 16.19 15.22      
Dvd. Yield(%) 5.41 -      
Last Price(Baht) 18.50 17.00      
Market Cap. 53,028.08 48,728.50      
* - Annualized

SCG SAHACOGEN (CHONBURI) PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		 
Assets 4,827.04 5,162.54 5,063.38 4,450.86  
Liabilities 3,172.84 3,296.57 3,374.42 2,812.18  
Equity 1,654.20 1,865.97 1,688.96 1,638.68  
Paid-up Capital 955.00 955.00 955.00 955.00  
Revenue 702.77 2,825.14 2,409.16 2,138.97  
Net Profit 74.73 368.02 312.90 322.27  
EPS(Baht) 0.08 0.39 0.33 0.34  
ROA(%)* 9.65 9.85 8.60 9.39  
ROE(%)* 20.65 20.70 18.81 19.88  
Net Profit Margin(%) 10.63 13.03 12.99 15.07  
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 11.52 9.80 13.98 11.40  
P/BV 2.34 2.10 2.36 2.31  
Book Value per share(Baht) 1.73 1.88 1.68 1.67  
Dvd. Yield(%) 7.39 7.61 7.58 4.53  
Last Price(Baht) 4.06 3.94 3.96 3.86  
Market Cap. 3,877.30 3,762.70 3,781.80 3,686.30  
* - Annualized

SOLAR SOLARTRON PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		   
Assets 1,154.16 1,266.80 1,198.15    
Liabilities 196.66 300.39 249.86    
Equity 957.50 966.42 948.29    
Paid-up Capital 300.00 300.00 300.00    
Revenue 29.50 1,111.73 1,343.70    
Net Profit -8.91 51.13 137.36    
EPS(Baht) -0.03 0.17 0.48    
ROA(%)* 1.69 5.05 12.80    
ROE(%)* 1.01 5.34 20.71    
Net Profit Margin(%) -30.22 4.60 10.22    
As of 25/05/2007 29/12/2006 30/12/2005    
P/E 78.80 15.05 12.06    
P/BV 0.80 1.31 2.84    
Book Value per share(Baht) 3.19 3.33 3.15    
Dvd. Yield(%) - 2.52 1.23    
Last Price(Baht) 2.56 4.36 8.95    
Market Cap. 768.00 1,308.00 2,685.00    
* - Annualized

STRD[NC] info


SUSCO SIAM UNITED SERVICES PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 1,988.66 2,020.32 2,002.61 2,000.21 1,928.45
Liabilities 674.67 704.68 624.95 639.28 582.39
Equity 1,313.99 1,315.64 1,377.66 1,360.93 1,346.06
Paid-up Capital 1,190.00 1,190.00 1,190.00 1,190.00 1,185.00
Revenue 1,952.28 8,409.82 7,440.73 6,694.70 4,968.16
Net Profit -1.65 -27.37 71.10 64.02 92.38
EPS(Baht) - -0.02 0.06 0.05 0.10
ROA(%)* 0.66 0.09 4.55 3.98 4.14
ROE(%)* -1.40 -2.03 5.19 4.73 8.18
Net Profit Margin(%) -0.08 -0.33 0.96 0.96 1.86
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 9.02 12.76 24.59
P/BV 0.33 0.37 0.49 0.88 1.48
Book Value per share(Baht) 1.14 1.15 1.19 1.14 1.09
Dvd. Yield(%) - 7.36 4.37 4.93 -
Last Price(Baht) 0.38 0.42 0.59 1.01 1.34
Market Cap. 452.20 499.80 702.10 1,201.90 1,587.90
* - Annualized

TOP THAI OIL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		 
Assets 139,466.85 124,681.53 124,168.89 115,427.32  
Liabilities 60,598.26 51,868.74 57,316.44 61,852.01  
Equity 74,422.78 68,557.90 63,266.14 49,296.13  
Paid-up Capital 20,400.28 20,400.28 20,400.28 20,400.28  
Revenue 65,710.59 283,707.76 252,897.93 186,301.22  
Net Profit 5,758.88 16,595.03 18,753.11 15,072.65  
EPS(Baht) 2.82 8.13 9.19 7.82  
ROA(%)* 18.63 17.83 20.61 17.64  
ROE(%)* 25.82 25.18 33.32 30.58  
Net Profit Margin(%) 8.76 5.85 7.42 8.09  
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 7.43 5.35 7.00 9.06  
P/BV 1.82 1.60 2.22 N.A.  
Book Value per share(Baht) 36.48 32.84 28.62 N.A.  
Dvd. Yield(%) 5.26 6.67 2.83 -  
Last Price(Baht) 66.50 52.50 63.50 51.00  
Market Cap. 135,661.85 107,101.46 129,541.77 104,041.42  
* - Annualized